{
  "schema": "options-v1",
  "engine_version": "opt-1",
  "vol_method": "vol-1",
  "scenario": "base",
  "session_date": "2026-11-12",
  "for_trading_date": "2026-11-13",
  "generated_at": "2026-11-13T10:57:09.433Z",
  "fixture": false,
  "note": "Model estimates from the opt-1 engine (vol-1), before the bid-ask spread.",
  "optionable_snapshot_date": "2026-11-05",
  "vol_as_of": "2026-11-12",
  "expiry_coverage_until": "2029-11-02",
  "stats": {
    "source_plans": 30,
    "rows": 32,
    "skipped": 18,
    "priced": 14
  },
  "plans": [
    {
      "source_plan_kind": "stock",
      "source_plan_ref": "entries-2026-11-12:SCR.TO",
      "symbol": "SCR.TO",
      "strategy": "long_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "37.670000",
      "expiry_date": "2027-02-19",
      "strike": "32.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.48483770",
      "sigma_mkt": "0.53332147",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "7.4521",
      "price_limit": "7.7500",
      "delta": "0.77419497",
      "theta_per_day": "-0.0176",
      "breakeven": "39.750000",
      "funds_required": "775.00",
      "max_loss": "775.00",
      "max_gain": null,
      "max_gain_unbounded": true,
      "value_at_stop": "520.16",
      "value_at_tier1": "839.13",
      "value_at_tier2": "980.69",
      "scenario_horizon_days": 22,
      "earnings_in_window": false
    },
    {
      "source_plan_kind": "stock",
      "source_plan_ref": "entries-2026-11-12:SCR.TO",
      "symbol": "SCR.TO",
      "strategy": "covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "37.670000",
      "expiry_date": "2027-01-15",
      "strike": "41.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.48483770",
      "sigma_mkt": "0.53332147",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "2.1105",
      "price_limit": "1.8100",
      "delta": "0.40049382",
      "theta_per_day": "-0.0264",
      "breakeven": "35.559474",
      "funds_required": "3555.95",
      "max_loss": null,
      "max_gain": "544.05",
      "max_gain_unbounded": false,
      "value_at_stop": "-112.08",
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 22,
      "earnings_in_window": false,
      "premium_est": "2.1105",
      "pnl_at_expiry_unchanged": "211.05",
      "pnl_at_stop": "-112.08"
    },
    {
      "source_plan_kind": "stock",
      "source_plan_ref": "entries-2026-11-12:XTD.TO",
      "symbol": "XTD.TO",
      "strategy": "long_call",
      "variant": "standard",
      "skip_reason": "not_optionable",
      "s0": "9.940000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "stock",
      "source_plan_ref": "entries-2026-11-12:XTD.TO",
      "symbol": "XTD.TO",
      "strategy": "covered_call",
      "variant": "standard",
      "skip_reason": "not_optionable",
      "s0": "9.940000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:HXQ.TO",
      "symbol": "HXQ.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "116.050003",
      "expiry_date": "2026-12-18",
      "strike": "125.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.28455586",
      "sigma_mkt": "0.31301145",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "1.5516",
      "price_limit": "1.2300",
      "delta": "0.24406779",
      "theta_per_day": "-0.0529",
      "breakeven": "114.498381",
      "funds_required": "11449.84",
      "max_loss": null,
      "max_gain": "1050.16",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "1.5516",
      "pnl_at_expiry_unchanged": "155.16"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:HXT.TO",
      "symbol": "HXT.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "97.930000",
      "expiry_date": "2026-12-18",
      "strike": "105.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.14898621",
      "sigma_mkt": "0.16388483",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.2212",
      "price_limit": "0.1400",
      "delta": "0.09656194",
      "theta_per_day": "-0.0126",
      "breakeven": "97.708794",
      "funds_required": "9770.88",
      "max_loss": null,
      "max_gain": "729.12",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.2212",
      "pnl_at_expiry_unchanged": "22.12"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:PPLN.TO",
      "symbol": "PPLN.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "premium_too_small",
      "s0": "13.960000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:VAB.TO",
      "symbol": "VAB.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "22.430000",
      "expiry_date": "2026-12-18",
      "strike": "23.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.10000000",
      "sigma_mkt": "0.11000000",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.1168",
      "price_limit": "0.0900",
      "delta": "0.25797901",
      "theta_per_day": "-0.0039",
      "breakeven": "22.313152",
      "funds_required": "2231.32",
      "max_loss": null,
      "max_gain": "68.68",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.1168",
      "pnl_at_expiry_unchanged": "11.68"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:VFV.TO",
      "symbol": "VFV.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "192.059998",
      "expiry_date": "2026-12-18",
      "strike": "200.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.17902967",
      "sigma_mkt": "0.19693264",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "1.9340",
      "price_limit": "1.5800",
      "delta": "0.27608834",
      "theta_per_day": "-0.0596",
      "breakeven": "190.125987",
      "funds_required": "19012.60",
      "max_loss": null,
      "max_gain": "987.40",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "1.9340",
      "pnl_at_expiry_unchanged": "193.40"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:VSB.TO",
      "symbol": "VSB.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "23.090000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XBB.TO",
      "symbol": "XBB.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "premium_too_small",
      "s0": "27.530001",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XBM.TO",
      "symbol": "XBM.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "30.410000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XGD.TO",
      "symbol": "XGD.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "52.529999",
      "expiry_date": "2026-12-18",
      "strike": "59.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.50821142",
      "sigma_mkt": "0.55903257",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "1.4762",
      "price_limit": "1.2000",
      "delta": "0.28416820",
      "theta_per_day": "-0.0453",
      "breakeven": "51.053818",
      "funds_required": "5105.38",
      "max_loss": null,
      "max_gain": "794.62",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "1.4762",
      "pnl_at_expiry_unchanged": "147.62"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XIC.TO",
      "symbol": "XIC.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "57.730000",
      "expiry_date": "2026-12-18",
      "strike": "60.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.15710502",
      "sigma_mkt": "0.17281552",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.4676",
      "price_limit": "0.3700",
      "delta": "0.25793674",
      "theta_per_day": "-0.0149",
      "breakeven": "57.262402",
      "funds_required": "5726.24",
      "max_loss": null,
      "max_gain": "273.76",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.4676",
      "pnl_at_expiry_unchanged": "46.76"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XIN.TO",
      "symbol": "XIN.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "47.130001",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XIU.TO",
      "symbol": "XIU.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "54.549999",
      "expiry_date": "2026-12-18",
      "strike": "57.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.14920917",
      "sigma_mkt": "0.16413009",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.3302",
      "price_limit": "0.2500",
      "delta": "0.21418467",
      "theta_per_day": "-0.0126",
      "breakeven": "54.219821",
      "funds_required": "5421.98",
      "max_loss": null,
      "max_gain": "278.02",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.3302",
      "pnl_at_expiry_unchanged": "33.02"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XSB.TO",
      "symbol": "XSB.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "premium_too_small",
      "s0": "26.580000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XSP.TO",
      "symbol": "XSP.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "76.010002",
      "expiry_date": "2026-12-18",
      "strike": "79.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.17866413",
      "sigma_mkt": "0.19653054",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.8009",
      "price_limit": "0.6600",
      "delta": "0.28617591",
      "theta_per_day": "-0.0235",
      "breakeven": "75.209135",
      "funds_required": "7520.91",
      "max_loss": null,
      "max_gain": "379.09",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.8009",
      "pnl_at_expiry_unchanged": "80.09"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:XSU.TO",
      "symbol": "XSU.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "51.889999",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZAG.TO",
      "symbol": "ZAG.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "premium_too_small",
      "s0": "13.500000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZCN.TO",
      "symbol": "ZCN.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "48.419998",
      "expiry_date": "2026-12-18",
      "strike": "51.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.15778354",
      "sigma_mkt": "0.17356190",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.2575",
      "price_limit": "0.1900",
      "delta": "0.18543513",
      "theta_per_day": "-0.0109",
      "breakeven": "48.162468",
      "funds_required": "4816.25",
      "max_loss": null,
      "max_gain": "283.75",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.2575",
      "pnl_at_expiry_unchanged": "25.75"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZDM.TO",
      "symbol": "ZDM.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "38.980000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZQQ.TO",
      "symbol": "ZQQ.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "190.380005",
      "expiry_date": "2026-12-18",
      "strike": "205.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.27914194",
      "sigma_mkt": "0.30705614",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "2.4482",
      "price_limit": "1.9500",
      "delta": "0.24024986",
      "theta_per_day": "-0.0851",
      "breakeven": "187.931806",
      "funds_required": "18793.18",
      "max_loss": null,
      "max_gain": "1706.82",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "2.4482",
      "pnl_at_expiry_unchanged": "244.82"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZSP.TO",
      "symbol": "ZSP.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "118.570000",
      "expiry_date": "2026-12-18",
      "strike": "125.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.17876075",
      "sigma_mkt": "0.19663682",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "0.8472",
      "price_limit": "0.6600",
      "delta": "0.21253576",
      "theta_per_day": "-0.0323",
      "breakeven": "117.722755",
      "funds_required": "11772.28",
      "max_loss": null,
      "max_gain": "727.72",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "0.8472",
      "pnl_at_expiry_unchanged": "84.72"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZUE.TO",
      "symbol": "ZUE.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": null,
      "s0": "101.019997",
      "expiry_date": "2026-12-18",
      "strike": "105.0000",
      "strike_verified": false,
      "multiplier": 100,
      "sigma": "0.18038246",
      "sigma_mkt": "0.19842071",
      "rate_cc": "0.02498525",
      "dividends": [],
      "model_value": "1.0825",
      "price_limit": "0.8900",
      "delta": "0.28783631",
      "theta_per_day": "-0.0316",
      "breakeven": "99.937539",
      "funds_required": "9993.75",
      "max_loss": null,
      "max_gain": "506.25",
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": 35,
      "earnings_in_window": false,
      "premium_est": "1.0825",
      "pnl_at_expiry_unchanged": "108.25"
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:CNDX.TO",
      "symbol": "CNDX.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "40.389999",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:ZIU.TO",
      "symbol": "ZIU.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "83.089996",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_CORE:USSX.TO",
      "symbol": "USSX.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "41.040001",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_INCOME:XCB.TO",
      "symbol": "XCB.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "premium_too_small",
      "s0": "19.719999",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_INCOME:ZPR.TO",
      "symbol": "ZPR.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "12.700000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_INCOME:HPR.TO",
      "symbol": "HPR.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "10.590000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    },
    {
      "source_plan_kind": "etf_hold",
      "source_plan_ref": "etf-2026-11-12:H_INCOME:ZHY.TO",
      "symbol": "ZHY.TO",
      "strategy": "hold_covered_call",
      "variant": "standard",
      "skip_reason": "illiquid_underlying",
      "s0": "10.410000",
      "expiry_date": null,
      "strike": null,
      "strike_verified": null,
      "multiplier": null,
      "sigma": null,
      "sigma_mkt": null,
      "rate_cc": null,
      "dividends": [],
      "model_value": null,
      "price_limit": null,
      "delta": null,
      "theta_per_day": null,
      "breakeven": null,
      "funds_required": null,
      "max_loss": null,
      "max_gain": null,
      "max_gain_unbounded": false,
      "value_at_stop": null,
      "value_at_tier1": null,
      "value_at_tier2": null,
      "scenario_horizon_days": null,
      "earnings_in_window": null
    }
  ]
}
